Taxes - $378.48

Insurance EST - $800

Water/ Sewer EST - 1,800

Rent - $2,150

Gross Rent - $25,800

Net Rent - $22,821.52

Purchase Price - $170,000

Cap Rate - 13%

‍

This Duplex is currently being renovated and will be turnkey in around 45-60 days upon purchase and CMHA Tenants (Subsidized) will be placed (could possibly be sooner)! We also offer a 6-month warranty on our homes as well!

‍