Rent - $1,700.00
Gross Rent - $ 20,400.00
Taxes - $661.40
Water / Sewer - $1,800.00
Insurance - $800.00
Net Rent - $17,138.60
10% Management - $2,040.00
Net Rent with Management - $15,098.60
Purchase Price - $130,000.00 @ 11.6% Cap with management!
This Duplex will be fully rented out within 60-90 days. A full interior rehab will be done and exterior items as well. The tenants placed in this home will be subsidized Veterans that have a normal tenancy from 5-7 years. This Duplex will be a great investment with continuous cash flow!