Taxes - $1104.18

Insurance EST - $800

Water/Sewer - $1,800

Rent - $1,815

Gross Rent - $21,780

Net Rent - $18,075.82

Purchase Price - $140,000

Cap Rate - 13.0%

This Duplex is currently being renovated and will be turnkey in around 30-45 days upon purchase and CMHA Tenants (Subsidized) will be placed (could possibly be sooner) ! We also offer a 6 month warranty on our homes as well!

‍