Taxes - $850.38

Insurance EST - $800

Water/ Sewer EST - 1,800

Rent - $2,200

Gross Rent - $26,400

Net Rent - $22,949.62

Purchase Price - $170,000

Cap Rate - 13.5%

‍

This Duplex is currently being renovated and will be turnkey in around 45-60 days upon purchase and CMHA Tenants (Subsidized) will be placed (could possibly be sooner)! We also offer a 6-month warranty on our homes as well!