Taxes - $903.90
Insurance EST - $800
Water/Sewer EST: $1,800
Rent - $1,800
Gross Rent - $21,600
Net Rent - $18,096.10
Purchase Price - $135,000
Cap Rate - 13.4%
This Duplex is currently being renovated and will be turnkey in around 90-120 days upon purchase and CMHA Tenants (Subsidized) will be placed (could possibly be sooner)! We also offer a 6-month warranty on our homes as well!