Taxes - $904.20

Insurance EST - $800

Water/Sewer - $1,800

Rent - $2,200

Gross Rent - $26,400

Net Rent - $22,895.80

Purchase Price - $170,000

Cap Rate - 13.4%

‍

This Duplex is currently being renovated and will be turnkey in around 60-90 days upon purchase and CMHA Tenants (Subsidized) will be placed (could possibly be sooner) ! We also offer a 6 month warranty on our homes as well!